Entrada Therapeutics (TRDA) Cash Flow: Operating & Free Cash Flow

Entrada Therapeutics Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Entrada Therapeutics, Inc. (TRDA) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	-143.75	65.63	-6.69	-94.62	-51.16	-26.52	-5.10
Depreciation & Amortization	4.10	3.77	2.84	1.90	1.12	0.33	0.10
Stock Based Compensation	19.61	17.92	13.11	9.90	2.53	0.33	0.00
Change in Working Capital	-4.80	-118.85	136.32	-11.11	-3.42	0.28	0.17
Change in Accounts Receivable	2.50	2.20	0.00	0.00	0.00	0.00	0.00
Change in Accounts Payable	-1.80	0.99	-2.81	5.29	-0.72	0.63	0.37
Change in Other Working Capital	10.25	-0.58	139.12	-18.16	-6.67	-0.35	-0.19
Other Operating Activities	-3.67	-10.02	-5.78	0.15	0.07	0.02	-5.98
Net Cash from Operating Activities	-128.51	-41.56	139.80	-93.79	-50.86	-25.57	-10.80
Investing Activities
Capital Expenditures	-1.04	-3.16	-5.61	-2.89	-4.58	-2.32	-0.63
Purchases of Investments	-141.61	-437.72	-407.21	-221.98	0.00	0.00	0.00
Sales/Maturities of Investments	259.46	413.08	274.43	76.21	0.00	0.00	0.00
Net Cash from Investing Activities	116.81	-27.80	-138.40	-148.65	-4.58	-2.32	-0.63
Financing Activities
Common Stock Issued	0.89	102.96	19.41	0.48	190.69	0.00	0.04
Other Financing Activities	0.00	3.36	1.63	0.00	116.77	50.09	0.00
Net Cash from Financing Activities	0.89	102.96	21.04	0.48	307.46	50.09	0.04
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	-3.95	0.00	0.00	28.24
Net Change in Cash	-10.82	33.61	22.45	-241.96	252.02	22.20	16.84
Cash at Beginning of Period	105.16	71.55	49.11	291.06	39.05	16.84	0.00
Cash at End of Period	94.34	105.16	71.55	49.11	291.06	39.05	16.84
Free Cash Flow	-129.55	-44.72	134.19	-96.67	-55.44	-27.89	-11.43
Supplemental Disclosures
Income Taxes Paid	-	4.62	14.72	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Entrada Therapeutics Cash Flow

What is Entrada Therapeutics's free cash flow?

Entrada Therapeutics had negative free cash flow of $129.55M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −$128.51M minus $1.04M of capital expenditures.

How much does Entrada Therapeutics spend on capital expenditures?

Entrada Therapeutics spent $1.04M on capital expenditures in fiscal 2025, compared with $3.16M a year earlier.

Does Entrada Therapeutics pay dividends or buy back shares?

Entrada Therapeutics's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition