Waystar Holding (WAY) Income Statement: Revenue & Earnings

Waystar Holding Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Waystar Holding Corp. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Revenue & Gross Profit
Revenue	943.55	791.01	704.87	578.57
Cost of Revenue	315.73	249.77	214.89	151.77
Gross Profit	627.82	541.24	489.98	426.80
Operating Expenses
Research & Development	48.78	35.33	32.81	28.34
Selling, General & Administrative	268.69	186.46	173.70	162.09
Operating Expenses	486.22	398.26	389.68	366.48
Operating Income	141.60	142.98	100.31	60.32
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00
Interest Expense	-146.27	-205.92	-155.33	127.01
Other Income/Expense	-146.27	0.00	0.00	0.00
Income
Income Before Tax	-22.55	-63.83	-65.88	-66.70
Income Tax Expense	-3.42	-12.50	-14.42	-19.58
Net Income	-19.13	-51.33	-51.46	-47.12
Net Income - Continuous Operations	-19.13	-51.33	-51.46	-47.12
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00
EBITDA	300.16	312.65	277.87	236.37
EBIT	141.60	142.98	100.31	60.32
Depreciation & Amortization	158.55	169.67	177.57	176.06
Earnings Per Share
Basic EPS	-	-	-	-
Diluted EPS	-	-	-	-
Basic Shares Outstanding	149.92	121.68	121.68	166.66
Diluted Shares Outstanding	149.92	121.68	121.68	166.66