Zedge (ZDGE) Cash Flow: Operating & Free Cash Flow

Zedge Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Zedge, Inc. (ZDGE) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Jul 2025	Jul 2024	Jul 2023	Oct 2022	Jul 2022	Oct 2021	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017
Operating Activities
Net Income	-2.39	-9.17	-6.10	9.71	9.71	8.25	8.25	-0.56	-3.34	-1.56	-0.61
Depreciation & Amortization	1.15	2.45	3.27	1.97	1.97	1.26	1.26	1.57	1.43	1.03	0.64
Deferred Income Tax	-0.48	-2.50	-0.98	-0.38	-0.38	-0.48	-0.48	0.00	0.00	0.17	-0.03
Stock Based Compensation	0.00	0.00	0.00	0.00	1.94	0.65	0.65	0.00	0.00	0.60	0.28
Change in Working Capital	2.71	0.91	-2.33	2.22	2.22	0.66	0.66	0.62	1.12	-0.15	-0.41
Change in Accounts Receivable	0.24	-0.52	-0.47	0.37	0.37	-1.14	-1.14	-0.27	0.64	-0.07	-0.05
Change in Accounts Payable	0.38	0.72	-0.71	0.44	0.44	0.83	0.83	-0.12	-0.31	-0.17	0.40
Change in Other Working Capital	2.09	0.71	-1.15	1.41	-3.96	0.97	0.49	1.01	0.79	0.09	-0.77
Other Operating Activities	2.43	14.16	9.31	-2.03	-3.96	-0.22	-0.70	0.49	0.87	0.24	0.04
Net Cash from Operating Activities	3.42	5.85	3.16	11.49	11.49	10.13	10.13	2.12	0.08	0.33	-0.10
Investing Activities
Capital Expenditures	-0.08	-1.19	-1.46	-0.61	-0.61	-0.65	-5.43	-0.76	-1.49	-1.70	-1.51
Acquisitions	0.00	0.00	0.00	-17.42	-17.42	0.00	-	0.00	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	0.00	-	-0.05	-0.05	0.00	-0.25	0.00	0.00
Sales/Maturities of Investments	0.00	0.00	0.00	0.00	-0.57	0.00	-	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	-0.92	-4.78	-4.78	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-0.55	-1.19	-2.42	-18.95	-18.95	-5.48	-5.48	-0.76	-1.74	-1.70	-1.51
Financing Activities
Debt Repayment	0.00	-2.00	1.98	0.00	-	-0.18	-0.18	0.08	0.00	0.00	0.00
Common Stock Issued	0.06	0.00	0.00	0.01	0.01	15.31	15.87	2.12	0.01	0.23	0.17
Common Stock Repurchased	-4.43	-0.65	-1.60	-0.23	-0.23	-0.03	-0.03	-0.03	-0.05	0.00	0.00
Other Financing Activities	0.00	0.00	0.00	0.00	-	0.00	-0.57	0.00	0.00	0.00	0.00
Net Cash from Financing Activities	-4.37	-2.64	0.39	-0.22	-0.22	15.10	15.10	2.17	-0.04	0.23	0.17
Summary
Effect of Forex Changes on Cash	0.11	-0.14	-0.09	-0.14	-0.14	0.05	0.05	-0.03	-0.09	-0.03	0.04
Net Change in Cash	-1.39	1.87	1.04	-7.82	-7.82	19.80	19.80	3.50	-1.80	-1.17	-1.40
Cash at Beginning of Period	20.00	18.13	17.09	24.91	24.91	5.11	5.11	1.61	3.41	4.58	5.98
Cash at End of Period	18.61	20.00	18.13	17.09	17.09	24.91	24.91	5.11	1.61	3.41	4.58
Free Cash Flow	3.34	4.66	1.70	10.88	10.88	9.48	4.70	1.36	-1.41	-1.37	-1.60
Supplemental Disclosures
Interest Paid	-	0.07	0.12	-	-	-	0.00	-	-	-	-
Income Taxes Paid	0.22	0.28	0.80	-	2.36	-	0.00	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Apr 30, 2026. Data sources and methodology

Frequently Asked Questions About Zedge Cash Flow

What is Zedge's free cash flow?

Zedge generated free cash flow of $3.34M in fiscal 2025 (fiscal year ended Jul 31, 2025), operating cash flow of $3.42M minus $83.00K of capital expenditures. That was down 28.3% from $4.66M a year earlier. Free cash flow equaled 11.4% of revenue.

How much does Zedge spend on capital expenditures?

Zedge spent $83.00K on capital expenditures in fiscal 2025, compared with $1.19M a year earlier. That equals 2.4% of operating cash flow.

Does Zedge pay dividends or buy back shares?

Yes. In fiscal 2025 Zedge returned $4.43M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition