Skip to main content
ZWS logo
ZWS
(NYSE)
Zurn Elkay Water Solutions Corporation
$45.02-- (--)
Loading... - Market loading

Zurn Elkay Water Solutions (ZWS) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Zurn Elkay Water Solutions Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Zurn Elkay Water Solutions Corporation (ZWS) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Mar 2020Mar 2019Mar 2018
Operating Activities
Net Income198.00160.20112.7061.70120.90118.20180.1034.3076.00
Depreciation & Amortization88.7088.3087.9054.5077.5067.0086.6092.3089.70
Deferred Income Tax-4.60-14.80-4.200.50-12.10-7.00-2.80-27.50-77.50
Stock Based Compensation40.6037.9040.0025.0051.4036.6026.9022.6020.50
Change in Working Capital26.309.6020.60-47.90-24.40-19.20-31.10-15.80-5.90
Change in Accounts Receivable18.406.3010.1015.50-66.6065.10-19.90-29.80-31.00
Change in Inventory-0.102.7065.00-17.60-79.500.500.10-24.7011.50
Change in Accounts Payable-6.8015.80-60.80-18.3099.10-65.10-3.70-1.3013.00
Change in Other Working Capital14.80-15.206.304.8022.60-19.70-7.6040.000.60
Other Operating Activities-2.50-11.10-7.104.8010.300.7038.90152.20125.70
Net Cash from Operating Activities346.50293.50253.9097.00223.60196.30298.60258.10228.50
Investing Activities
Capital Expenditures-29.90-21.80-21.30-7.60-23.30-28.30-41.40-44.90-40.70
Acquisitions0.000.000.00-44.80-17.10-102.00-23.40-23.40-173.60
Other Investing Activities-29.901.609.0035.0018.507.8015.0015.005.50
Net Cash from Investing Activities-29.90-20.20-4.60-6.60-21.90-122.50-53.30-53.30-208.80
Financing Activities
Debt Repayment-0.80-0.80-77.90-107.70-576.70-330.40214.40-98.20-280.60
Common Stock Issued7.908.704.302.500.000.000.000.000.00
Common Stock Repurchased-159.90-158.80-128.20-24.70-0.90-59.30-100.700.000.00
Dividends Paid-63.90-56.60-50.40-32.50-36.40-28.80-27.20-23.20-23.20
Other Financing Activities-0.600.10-3.10-0.70257.808.9028.404.70-5.00
Net Cash from Financing Activities-217.30-207.50-239.20-61.10-356.20-409.60114.90-116.70-308.80
Summary
Effect of Forex Changes on Cash3.20-4.501.80-1.10-4.5018.00-9.50-13.2016.60
Net Change in Cash102.5061.3011.9029.30-159.00-317.80280.9074.90-272.50
Cash at Beginning of Period198.00136.70124.8096.60255.60573.40292.50217.60490.10
Cash at End of Period300.50198.00136.70124.8096.60255.60573.40292.50217.60
Free Cash Flow316.60271.70232.6089.40200.30168.00257.20213.20187.80
Supplemental Disclosures
Interest Paid33.9030.9036.1024.3034.700.000.000.000.00
Income Taxes Paid0.0068.1045.703.1057.800.000.000.000.00

Frequently Asked Questions About Zurn Elkay Water Solutions Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is ZWS's cash generation trending?

Review Zurn Elkay Water Solutions's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.