Chemung Financial (CHMG) Cash Flow: Operating & Free Cash Flow

Chemung Financial (CHMG) Cash Flow Statement

In fiscal 2025 (fiscal year ended Dec 31, 2025), Chemung Financial generated $45.50M of operating cash flow and spent $1.69M on capital expenditures. That left free cash flow of $43.81M, up 67.3% from $26.19M a year earlier, or 48.3% of revenue. It returned $6.72M to shareholders through $6.33M in dividends and $396.00K in share buybacks.

Chemung Financial Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Chemung Financial Corporation (CHMG) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	15.10	23.67	25.00	28.78	26.43	19.26	15.61	19.63	7.43
Depreciation & Amortization	2.67	2.02	2.80	3.03	3.50	4.26	4.43	4.17	4.56
Deferred Income Tax	-2.67	1.12	-1.61	1.72	0.57	-0.09	-1.56	2.15	4.25
Stock Based Compensation	0.02	1.24	1.14	1.09	0.67	0.77	0.60	0.49	0.41
Change in Working Capital	7.41	2.61	0.84	26.18	8.27	-1.66	1.46	-3.22	-3.15
Change in Accounts Receivable	0.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change in Accounts Payable	-1.63	0.49	2.12	0.65	-0.05	-0.04	0.07	0.08	-0.06
Change in Other Working Capital	8.68	2.12	-2.92	24.33	8.32	-1.62	1.39	-3.31	-3.09
Other Operating Activities	22.97	-0.84	-2.92	5.61	-3.97	6.11	5.87	4.55	10.14
Net Cash from Operating Activities	45.50	29.83	30.88	35.05	35.46	28.66	26.41	27.77	23.65
Investing Activities
Capital Expenditures	-1.69	-3.63	-0.46	-0.43	-0.37	-0.87	-0.88	-1.77	-1.48
Purchases of Investments	-4.31	-5.16	-3.21	-24.72	-403.87	-331.20	-119.29	-18.44	-43.27
Sales/Maturities of Investments	274.77	54.70	62.47	88.54	144.13	69.90	86.26	65.50	55.05
Other Investing Activities	-202.14	-103.64	0.29	0.33	17.62	-233.68	1.21	-1.36	-116.93
Net Cash from Investing Activities	68.32	-57.72	-82.38	-252.62	-242.48	-495.85	-32.71	43.92	-106.64
Financing Activities
Debt Repayment	21.64	77.92	-0.28	-0.27	14.32	-0.24	-0.22	-59.91	50.40
Common Stock Issued	0.54	0.43	0.60	0.42	0.43	1.02	0.59	0.64	0.58
Common Stock Repurchased	-0.40	-0.34	-0.32	-0.93	-1.62	-7.59	0.00	0.00	0.00
Dividends Paid	-6.33	-7.37	-5.84	-5.80	-5.32	-5.01	-5.03	-4.97	-4.92
Other Financing Activities	-126.21	-32.54	-0.28	-0.27	118.09	465.64	2.90	91.79	-6.50
Net Cash from Financing Activities	-110.76	38.10	32.48	246.46	125.47	453.82	-1.76	27.55	39.56
Summary
Net Change in Cash	3.06	10.19	-19.02	28.89	-81.56	-13.37	-8.07	99.24	-43.43
Cash at Beginning of Period	47.04	36.85	55.87	26.98	108.54	121.90	129.97	30.73	74.16
Cash at End of Period	50.10	47.04	36.85	55.87	26.98	108.54	121.90	129.97	30.73
Free Cash Flow	43.81	26.19	30.42	34.62	35.09	27.79	25.52	26.00	22.16
Supplemental Disclosures
Interest Paid	-	53.02	36.50	6.64	3.47	-	-	-	-
Income Taxes Paid	-	6.08	7.86	5.63	5.68	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Chemung Financial Cash Flow

What is Chemung Financial's free cash flow?

Chemung Financial generated free cash flow of $43.81M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $45.50M minus $1.69M of capital expenditures. That was up 67.3% from $26.19M a year earlier. Free cash flow equaled 48.3% of revenue.

How much does Chemung Financial spend on capital expenditures?

Chemung Financial spent $1.69M on capital expenditures in fiscal 2025, compared with $3.63M a year earlier. That equals 3.7% of operating cash flow.

Does Chemung Financial pay dividends or buy back shares?

Yes. In fiscal 2025 Chemung Financial returned $6.33M in dividends and $396.00K in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition