51Talk Online Education Group (COE) Cash Flow: Operating & Free Cash Flow

51Talk Online Education Group Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for 51Talk Online Education Group (COE) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	-16.86	-7.32	-15.03	-12.84	-4.19	21.24	-14.92	-60.57	-88.96
Depreciation & Amortization	0.43	0.14	0.10	0.10	0.10	2.90	3.81	4.79	4.44
Deferred Income Tax	0.43	0.02	-0.16	0.12	0.05	-1.52	-0.02	0.01	-0.05
Stock Based Compensation	1.33	0.93	0.91	0.71	0.22	4.09	2.39	4.05	5.37
Change in Working Capital	25.78	12.07	14.57	13.84	-1.14	81.77	65.86	54.72	87.58
Change in Inventory	0.00	0.00	0.00	0.00	0.13	-0.25	0.04	0.00	0.00
Change in Accounts Payable	0.00	-1.18	0.00	0.00	-0.13	0.00	0.00	0.00	0.00
Change in Other Working Capital	25.78	12.07	-0.22	-0.78	0.64	82.02	65.81	54.72	87.58
Other Operating Activities	0.70	0.85	0.02	0.12	0.08	-21.24	-0.23	1.33	0.06
Net Cash from Operating Activities	11.81	5.83	0.56	-45.70	-105.03	104.18	56.87	4.33	8.44
Investing Activities
Capital Expenditures	-2.29	-0.31	-0.29	0.00	-0.12	-4.46	-1.59	-3.14	-6.79
Acquisitions	0.00	0.00	0.00	-20.48	0.00	1.10	0.00	0.00	0.00
Purchases of Investments	-3.19	-2.23	-2.09	-4.87	-17.55	-228.00	-205.95	-60.28	-50.04
Sales/Maturities of Investments	4.53	3.01	4.83	17.61	23.32	120.04	148.52	62.70	58.49
Other Investing Activities	0.00	0.00	0.00	-10.34	92.66	-105.99	-0.20	-0.58	-1.37
Net Cash from Investing Activities	-0.95	0.47	2.45	2.51	98.31	-105.99	-59.01	-0.71	1.65
Financing Activities
Debt Repayment	0.00	0.00	0.00	0.00	0.00	-2.37	-7.55	9.71	0.00
Common Stock Issued	0.22	0.00	0.00	0.00	0.01	6.11	0.00	0.00	0.00
Common Stock Repurchased	0.00	0.00	0.00	0.00	-3.19	-3.54	-0.86	0.00	0.00
Other Financing Activities	0.00	0.24	0.00	20.48	23.57	1.29	0.62	0.23	0.04
Net Cash from Financing Activities	0.22	0.24	0.00	20.48	-2.35	1.29	-7.79	9.94	0.04
Summary
Effect of Forex Changes on Cash	0.03	-0.08	0.10	-0.71	0.62	1.42	-0.10	-0.03	-3.21
Net Change in Cash	11.11	6.46	3.11	-23.42	-9.07	0.90	-10.03	13.53	6.92
Cash at Beginning of Period	27.76	21.30	18.19	41.61	50.06	52.49	59.05	46.52	42.10
Cash at End of Period	38.87	27.76	21.30	18.19	41.61	50.00	49.02	60.06	49.02
Free Cash Flow	9.52	5.52	0.27	-45.71	-105.15	104.18	55.28	1.19	1.65
Supplemental Disclosures
Income Taxes Paid	-	0.21	0.04	0.06	0.08	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About 51Talk Online Education Group Cash Flow

What is 51Talk Online Education Group's free cash flow?

51Talk Online Education Group generated free cash flow of $9.52M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $11.81M minus $2.29M of capital expenditures. That was up 72.3% from $5.52M a year earlier. Free cash flow equaled 10.0% of revenue.

How much does 51Talk Online Education Group spend on capital expenditures?

51Talk Online Education Group spent $2.29M on capital expenditures in fiscal 2025, compared with $308.00K a year earlier. That equals 19.4% of operating cash flow.

Does 51Talk Online Education Group pay dividends or buy back shares?

51Talk Online Education Group's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition