Clearwater Analytics Holdings (CWAN) Cash Flow: Operating & Free Cash Flow

Clearwater Analytics Holdings (CWAN) Cash Flow Statement

In fiscal 2025 (fiscal year ended Dec 31, 2025), Clearwater Analytics Holdings generated $175.90M of operating cash flow and spent $11.55M on capital expenditures. That left free cash flow of $164.34M, up 138.0% from $69.06M a year earlier, or 22.5% of revenue. It repurchased $18.05M of its own shares.

Clearwater Analytics Holdings Cash Flow Statement Analysis

Values in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Clearwater Analytics Holdings, Inc. (CWAN) - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	-0.04	0.43	-0.02	-0.01	-0.01	-0.04	0.01
Depreciation & Amortization	0.09	0.01	0.01	0.01	0.01	0.00	0.00
Deferred Income Tax	-0.01	-0.46	0.00	0.00	0.00	0.00	0.00
Stock Based Compensation	0.13	0.10	0.10	0.07	0.04	0.02	0.01
Change in Working Capital	-0.02	-0.02	-0.02	-0.03	-0.04	0.01	-0.25
Change in Accounts Receivable	-0.01	-0.01	-0.02	-0.02	-0.02	-0.01	-0.01
Change in Inventory	0.00	0.00	0.00	0.00	-0.02	0.00	-0.24
Change in Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Change in Other Working Capital	-0.01	0.01	0.01	0.00	-0.02	0.01	0.00
Other Operating Activities	0.03	0.01	0.01	0.01	0.01	0.00	0.00
Net Cash from Operating Activities	0.18	0.07	0.08	0.06	0.00	-0.01	-0.23
Investing Activities
Capital Expenditures	-0.01	-0.01	-0.01	-0.01	-0.01	0.00	0.00
Acquisitions	-1.07	-0.04	0.00	-0.07	0.00	0.00	0.00
Purchases of Investments	0.00	-0.12	-0.13	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	0.11	0.11	0.04	0.00	0.00	0.00	0.00
Other Investing Activities	-0.01	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-0.99	-0.06	-0.10	-0.08	-0.01	0.00	0.00
Financing Activities
Debt Repayment	0.77	0.00	0.00	0.00	-0.43	0.18	0.00
Common Stock Issued	0.01	0.00	0.01	0.02	0.59	0.00	0.00
Common Stock Repurchased	-0.02	0.00	-0.02	0.00	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	-0.17	0.00
Other Financing Activities	-0.03	-0.06	-0.03	0.00	-0.01	0.04	0.24
Net Cash from Financing Activities	0.73	-0.06	-0.02	0.02	0.20	0.05	0.24
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	-0.09	-0.04	-0.03	0.00	0.19	0.04	0.00
Cash at Beginning of Period	0.18	0.22	0.25	0.25	0.06	0.02	0.02
Cash at End of Period	0.09	0.18	0.22	0.25	0.25	0.06	0.02
Free Cash Flow	0.16	0.07	0.08	0.05	0.00	-0.01	-0.23
Supplemental Disclosures
Interest Paid	0.03	0.00	0.00	0.00	0.03	-	-
Income Taxes Paid	0.00	0.00	0.00	0.00	0.00	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Mar 31, 2026. Data sources and methodology

Frequently Asked Questions About Clearwater Analytics Holdings Cash Flow

What is Clearwater Analytics Holdings's free cash flow?

Clearwater Analytics Holdings generated free cash flow of $164.34M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $175.90M minus $11.55M of capital expenditures. That was up 138.0% from $69.06M a year earlier. Free cash flow equaled 22.5% of revenue.

How much does Clearwater Analytics Holdings spend on capital expenditures?

Clearwater Analytics Holdings spent $11.55M on capital expenditures in fiscal 2025, compared with $5.26M a year earlier. That equals 6.6% of operating cash flow.

Does Clearwater Analytics Holdings pay dividends or buy back shares?

Yes. In fiscal 2025 Clearwater Analytics Holdings returned $18.05M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition