Eledon Pharmaceuticals (ELDN) Cash Flow: Operating & Free Cash Flow

Eledon Pharmaceuticals Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Eledon Pharmaceuticals, Inc. (ELDN) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	-45.62	-36.18	-116.54	-87.97	-34.51	-22.81	-16.01	-14.07	-13.12
Depreciation & Amortization	0.31	0.36	0.37	0.37	0.20	0.18	0.18	0.01	0.02
Deferred Income Tax	0.01	0.43	0.00	0.00	-2.35	-0.40	0.00	0.00	0.00
Stock Based Compensation	10.45	13.12	6.55	8.15	7.90	3.17	1.31	1.54	0.58
Change in Working Capital	7.65	8.71	-4.92	2.37	-0.15	-0.18	-1.20	0.62	-2.48
Change in Accounts Payable	6.72	7.75	-2.60	2.08	2.14	-0.04	-1.39	1.09	-1.96
Change in Other Working Capital	0.93	0.96	-2.32	0.29	-2.30	-0.14	0.19	-0.48	-0.52
Other Operating Activities	-34.83	-32.92	75.01	48.65	0.00	4.83	1.87	0.47	0.05
Net Cash from Operating Activities	-62.34	-47.27	-39.53	-28.42	-28.91	-15.21	-13.86	-11.89	-14.94
Investing Activities
Acquisitions	0.00	0.00	0.00	0.00	0.00	11.04	0.00	0.00	23.25
Purchases of Investments	-161.13	-156.13	-78.29	0.00	0.00	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	171.93	85.82	33.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Net Cash from Investing Activities	10.79	-70.31	-45.29	0.00	0.00	11.04	0.00	0.00	23.26
Financing Activities
Common Stock Issued	53.58	133.52	33.02	0.00	-0.45	9.00	9.68	7.49	4.75
Common Stock Repurchased	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00
Dividends Paid	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	0.00	0.00
Other Financing Activities	0.00	0.22	0.00	0.00	-0.45	100.61	0.00	0.07	3.12
Net Cash from Financing Activities	53.81	133.52	33.02	0.00	-0.45	109.58	9.68	7.56	7.87
Summary
Net Change in Cash	2.26	15.94	-51.80	-28.42	-29.36	105.40	-4.18	-4.33	16.19
Cash at Beginning of Period	20.55	4.61	56.41	84.83	114.20	8.79	12.97	17.30	1.12
Cash at End of Period	22.81	20.55	4.61	56.41	84.83	114.20	8.79	12.97	17.30
Free Cash Flow	-62.34	-47.27	-39.53	-28.42	-28.91	-15.21	-13.86	-11.89	-14.94

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Eledon Pharmaceuticals Cash Flow

What is Eledon Pharmaceuticals's free cash flow?

Eledon Pharmaceuticals had negative free cash flow of $62.34M in fiscal 2025 (fiscal year ended Dec 31, 2025).

Does Eledon Pharmaceuticals pay dividends or buy back shares?

Eledon Pharmaceuticals's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition