Expensify (EXFY) Cash Flow: Operating & Free Cash Flow

Expensify Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Expensify, Inc. (EXFY) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	-21.39	-10.06	-41.46	-27.01	-13.56	-1.71	1.24
Depreciation & Amortization	8.46	6.81	5.16	5.39	5.20	3.25	2.85
Deferred Income Tax	0.01	-0.04	-0.11	0.03	-0.87	3.35	-2.86
Stock Based Compensation	26.58	33.54	41.21	52.33	14.57	17.84	1.71
Change in Working Capital	5.12	-7.71	-5.04	0.55	-0.95	-16.65	8.21
Change in Accounts Receivable	-0.36	0.70	2.22	-1.34	-5.42	-2.17	-1.96
Change in Accounts Payable	0.09	-1.09	0.23	-2.69	1.42	-0.71	0.45
Change in Other Working Capital	-4.34	-7.32	-7.49	4.58	3.05	-13.76	9.72
Other Operating Activities	1.32	1.33	1.79	1.59	1.09	1.51	1.28
Net Cash from Operating Activities	20.09	23.88	1.56	32.88	5.49	7.59	12.43
Investing Activities
Capital Expenditures	-0.02	-7.63	-7.29	-2.20	-7.61	-4.30	-4.91
Acquisitions	0.00	0.00	0.00	0.01	0.00	1.31	1.20
Other Investing Activities	-3.54	0.00	-5.91	0.00	-4.91	-1.31	-1.19
Net Cash from Investing Activities	-3.56	-7.63	-7.29	-2.20	-7.61	-4.30	-4.90
Financing Activities
Debt Repayment	-0.14	-22.80	-45.10	-1.39	19.04	7.49	4.67
Common Stock Issued	6.64	4.09	4.26	3.67	58.03	1.30	0.00
Common Stock Repurchased	-9.10	-1.55	-3.02	-6.03	0.00	0.00	-0.01
Other Financing Activities	-0.15	-1.82	-1.46	-4.54	3.51	0.00	0.48
Net Cash from Financing Activities	-2.74	-22.07	-45.32	-8.28	80.57	8.79	5.14
Summary
Net Change in Cash	13.79	-5.82	-51.05	22.40	78.44	12.08	12.66
Cash at Beginning of Period	90.83	96.66	147.71	125.32	46.88	34.80	22.14
Cash at End of Period	104.62	90.83	96.66	147.71	125.32	46.88	34.80
Free Cash Flow	20.07	16.25	-5.74	30.67	-2.13	3.29	7.52
Supplemental Disclosures
Interest Paid	-	1.36	5.94	3.91	3.08	2.93	-
Income Taxes Paid	-	5.07	3.79	0.98	6.92	0.15	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Expensify Cash Flow

What is Expensify's free cash flow?

Expensify generated free cash flow of $20.07M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $20.09M minus $17.00K of capital expenditures. That was up 23.5% from $16.25M a year earlier. Free cash flow equaled 14.1% of revenue.

How much does Expensify spend on capital expenditures?

Expensify spent $17.00K on capital expenditures in fiscal 2025, compared with $7.63M a year earlier. That equals 0.1% of operating cash flow.

Does Expensify pay dividends or buy back shares?

Yes. In fiscal 2025 Expensify returned $9.10M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition