Expensify Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Expensify, Inc. (EXFY) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Current Assets
Cash and Cash Equivalents48.7747.51103.7998.4034.40
Cash & Short-Term Investments48.7747.51103.7998.4034.40
Accounts Receivable12.7016.8318.9215.7111.79
Inventory0.000.000.000.000.00
Other Current Assets42.575.658.8322.030.93
Total Current Assets136.88137.23187.12157.6463.66
Non-Current Assets
Property, Plant & Equipment (Net)19.0620.8115.2418.1319.10
Intangible Assets16.2312.496.886.363.72
Other Non-Current Assets1.015.790.660.710.83
Total Non-Current Assets36.8039.5523.1325.570.00
Total Assets173.68176.78210.24183.2187.73
Current Liabilities
Accounts Payable0.201.431.063.752.33
Short-Term Debt0.737.660.5515.552.45
Current Portion of Long-Term Debt0.007.660.550.552.45
Accrued Liabilities3.665.497.383.213.33
Other Current Liabilities29.8637.0535.5724.5814.51
Total Current Liabilities38.0167.8960.3653.5839.20
Non-Current Liabilities
Long-Term Debt5.746.4751.4352.0730.32
Deferred Tax Liabilities0.000.000.000.000.92
Other Non-Current Liabilities1.691.681.200.150.88
Total Non-Current Liabilities7.438.1553.4453.020.00
Total Liabilities45.4476.04113.00106.6073.66
Stockholders' Equity
Common Stock0.010.010.010.010.00
Retained Earnings-150.83-140.77-97.57-65.91-52.35
Additional Paid-in Capital279.06241.51194.81142.520.00
Shares Outstanding91.3885.2382.4381.400.00
Total Stockholders' Equity128.24100.7497.2476.6214.07
Total Liabilities & Equity173.68176.78210.24183.210.00