First National (FXNC) Cash Flow: Operating & Free Cash Flow

First National Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for First National Corporation (FXNC) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	17.70	6.97	9.62	16.80	10.36	8.86	9.56	10.14	6.45
Depreciation & Amortization	0.00	2.40	1.62	1.51	1.41	1.47	1.64	1.81	2.01
Deferred Income Tax	0.00	-0.44	-0.40	-0.24	-1.68	-0.92	-0.01	0.14	1.28
Stock Based Compensation	0.00	0.64	0.75	0.79	0.35	0.29	0.18	0.19	0.14
Change in Working Capital	-0.15	-35.59	-0.73	4.96	-2.21	2.34	-0.32	0.77	-3.60
Change in Accounts Receivable	-0.41	0.47	-0.11	-0.64	0.55	-0.65	0.05	-0.20	-0.17
Change in Accounts Payable	0.84	-38.57	-0.81	0.68	0.00	0.00	0.00	0.00	0.00
Change in Other Working Capital	-0.58	2.51	0.19	4.92	-2.76	2.99	-0.37	0.97	-3.43
Other Operating Activities	7.64	-4.47	-1.05	2.96	-0.36	3.06	0.81	0.72	0.29
Net Cash from Operating Activities	25.19	-22.20	16.39	26.77	7.87	15.09	11.85	13.76	6.57
Investing Activities
Capital Expenditures	-4.18	-3.30	-1.87	-1.18	-0.84	-0.91	-1.03	-1.54	-1.07
Acquisitions	0.00	70.24	0.00	0.00	-44.34	0.00	0.00	0.00	0.00
Purchases of Investments	0.00	-25.98	-2.09	-75.19	-221.12	-50.88	-17.00	-27.63	-23.17
Sales/Maturities of Investments	0.00	114.49	20.95	48.34	59.57	37.34	24.27	20.31	33.14
Other Investing Activities	-29.41	0.40	0.67	-92.11	80.42	-56.04	-35.13	-20.98	-35.44
Net Cash from Investing Activities	-29.41	136.83	-34.35	-120.14	-126.30	-70.49	-28.89	-29.84	-26.54
Financing Activities
Debt Repayment	11.50	-50.00	50.00	-5.00	0.00	4.99	0.00	0.00	0.00
Common Stock Repurchased	-0.15	-0.11	-0.68	-0.18	-0.04	-2.12	-0.02	-0.02	0.00
Dividends Paid	-5.52	-4.04	-3.60	-3.31	-2.51	-2.01	-1.67	-0.93	-0.65
Other Financing Activities	-3.57	15.24	-7.52	-7.23	169.69	136.04	35.90	5.67	19.51
Net Cash from Financing Activities	2.26	-38.91	38.20	-15.72	167.15	136.91	34.21	4.71	18.87
Summary
Net Change in Cash	-1.96	75.71	20.25	-109.09	48.71	81.51	17.17	-11.37	-1.11
Cash at Beginning of Period	162.87	87.16	66.91	176.01	127.30	45.79	28.62	39.99	41.09
Cash at End of Period	160.91	162.87	87.16	66.91	176.01	127.30	45.79	28.62	39.99
Free Cash Flow	21.01	-25.50	14.52	25.59	7.03	14.18	10.82	12.22	5.50
Supplemental Disclosures
Interest Paid	-	23.20	9.36	4.00	2.46	-	-	-	-
Income Taxes Paid	-	2.08	3.43	3.37	2.03	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Sep 30, 2026. Data sources and methodology

Frequently Asked Questions About First National Cash Flow

What is First National's free cash flow?

First National generated free cash flow of $21.01M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $25.19M minus $4.18M of capital expenditures. Free cash flow equaled 23.9% of revenue.

How much does First National spend on capital expenditures?

First National spent $4.18M on capital expenditures in fiscal 2025, compared with $3.30M a year earlier. That equals 16.6% of operating cash flow.

Does First National pay dividends or buy back shares?

Yes. In fiscal 2025 First National returned $5.52M in dividends and $154.00K in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition