Inspired Entertainment Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Inspired Entertainment, Inc. (INSE) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Sep 2018
Current Assets
Cash and Cash Equivalents29.3040.0025.0047.8047.1029.1022.50
Cash & Short-Term Investments29.3040.0025.0047.8047.1029.1022.50
Accounts Receivable92.6067.8040.4049.3027.5024.2025.10
Inventory28.0032.3030.3015.5017.6018.805.20
Other Current Assets10.0015.603.8011.50-3.201.400.00
Total Current Assets159.90155.70126.90124.10109.0095.3058.60
Non-Current Assets
Property, Plant & Equipment (Net)91.3074.9061.1070.8078.0088.7045.70
Goodwill57.8058.8055.5062.2083.700.000.00
Intangible Assets38.5033.7032.9037.0050.100.000.00
Other Non-Current Assets7.403.203.803.103.305.1012.11
Total Non-Current Assets278.50187.30156.50198.20215.10232.10149.30
Total Assets438.40343.00287.20308.70324.10327.40207.90
Current Liabilities
Accounts Payable33.9048.3062.8020.8061.6060.0030.20
Short-Term Debt18.8019.100.000.000.900.000.00
Current Portion of Long-Term Debt18.8019.100.000.000.900.000.00
Accrued Liabilities5.705.5029.0029.4028.800.000.00
Deferred Revenue5.805.607.006.7011.500.000.00
Other Current Liabilities18.0010.503.607.4017.601.9020.20
Total Current Liabilities104.00100.7074.9081.9094.9078.3064.30
Non-Current Liabilities
Long-Term Debt292.20295.60291.10309.00306.90275.70131.30
Other Non-Current Liabilities2.402.104.003.1010.905.204.20
Total Non-Current Liabilities337.70318.20297.90328.20330.90298.60168.10
Total Liabilities441.70418.90372.80417.40425.80376.90232.40
Stockholders' Equity
Retained Earnings-441.50-506.30-463.80-524.80-426.30-396.10-385.50
Accumulated Other Comprehensive Income48.3044.3050.8043.8031.100.0058.50
Additional Paid-in Capital389.90386.10378.20372.30324.60346.60302.50
Shares Outstanding26.5826.2225.9126.430.000.000.00
Total Stockholders' Equity-3.30-75.90-85.60-108.70-101.70-49.50-24.50
Total Liabilities & Equity438.40343.00287.20331.70324.10327.40207.90