Inspired Entertainment (INSE) Income Statement: Revenue & Earnings

Inspired Entertainment Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Inspired Entertainment, Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Sep 2018
Revenue & Gross Profit
Revenue	297.10	322.90	284.50	205.80	199.80	153.40	141.40
Cost of Revenue	92.30	128.60	94.90	69.60	44.50	25.40	30.80
Gross Profit	204.80	194.30	189.60	136.20	155.30	128.00	110.60
Operating Expenses
Research & Development	30.50	20.30	18.30	13.80	3.90	10.90	0.00
Selling, General & Administrative	112.90	106.80	102.70	90.30	89.60	79.40	67.50
Operating Expenses	156.20	146.40	142.60	139.10	156.30	141.00	109.30
Operating Income	48.60	47.90	47.00	-2.90	6.40	-13.00	1.30
Other Income/Expense
Interest Income	3.90	0.00	0.00	0.00	0.00	0.00	0.20
Interest Expense	-29.40	-27.40	27.40	46.00	-30.00	0.00	23.60
Other Income/Expense	-28.90	-0.40	0.40	3.90	15.40	-3.80	31.90
Income
Income Before Tax	1.80	11.90	23.30	-42.20	-32.00	-36.90	13.50
Income Tax Expense	-63.00	5.00	2.10	-1.60	0.40	0.10	0.20
Net Income	64.80	6.90	21.20	-40.60	-32.40	-37.00	13.30
Net Income - Continuous Operations	64.80	6.90	21.20	-40.60	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	81.20	76.90	94.10	57.10	56.10	33.90	78.90
EBIT	48.60	47.90	50.70	3.80	0.20	-9.10	37.10
Depreciation & Amortization	32.60	29.00	39.90	48.80	52.30	42.00	41.80
Earnings Per Share
Basic EPS	2.00	-	1.00	-2.00	-1.00	-2.00	-1.00
Diluted EPS	2.00	-	1.00	-2.00	-1.00	-2.00	-1.00
Basic Shares Outstanding	28.52	28.07	26.45	24.40	22.46	21.89	20.75
Diluted Shares Outstanding	29.20	29.21	29.04	24.40	22.40	21.89	20.75