MINISO Group Holding Cash Flow Statement Analysis

Operating, investing, and financing activities in billions CNY

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for MINISO Group Holding Limited (MNSO) - Annual data in billions CNY
BreakdownFY 2024FY 2023FY 2022FY 2021
Period EndingDec 2024Jun 2023Jun 2022Jun 2021
Operating Activities
Net Income2.641.780.641.11
Depreciation & Amortization0.850.060.370.24
Deferred Income Tax0.710.550.270.21
Stock Based Compensation0.090.060.080.28
Change in Working Capital-1.10-0.520.350.28
Change in Accounts Receivable-0.84-0.19-0.19-0.08
Change in Inventory-0.83-0.250.31-0.09
Change in Accounts Payable0.00-0.030.180.39
Change in Other Working Capital0.570.23-0.030.00
Other Operating Activities-1.020.23-0.081.50
Net Cash from Operating Activities2.171.671.410.92
Investing Activities
Capital Expenditures-0.76-0.17-0.290.18
Acquisitions0.000.00-0.68-0.01
Purchases of Investments0.00-8.64-0.34-0.46
Sales/Maturities of Investments0.008.17-0.94-0.04
Other Investing Activities0.230.350.130.06
Net Cash from Investing Activities-0.53-0.29-2.13-0.52
Financing Activities
Debt Repayment-0.16-0.35-0.32-0.63
Common Stock Issued0.000.470.004.18
Common Stock Repurchased-0.31-0.04-0.090.00
Dividends Paid-1.24-0.37-0.310.00
Other Financing Activities0.00-0.04-0.020.00
Net Cash from Financing Activities-1.72-0.33-0.733.54
Summary
Effect of Forex Changes on Cash0.000.090.03-0.02
Net Change in Cash-0.091.05-1.423.93
Cash at Beginning of Period6.425.356.772.85
Cash at End of Period6.336.495.356.79
Free Cash Flow1.411.491.120.74
Supplemental Disclosures
Interest Paid0.000.000.000.00
Income Taxes Paid0.830.420.230.19