Mynd.ai Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Mynd.ai, Inc. (MYND) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2019Dec 2018
Current Assets
Cash and Cash Equivalents75.3287.8029.310.0069.73104.08
Cash & Short-Term Investments75.3287.8029.310.0069.73104.08
Accounts Receivable35.0965.4272.830.004.302.24
Inventory28.6453.94111.230.007.264.81
Other Current Assets3.405.599.500.001.991.78
Total Current Assets147.62227.17227.890.0091.57121.60
Non-Current Assets
Property, Plant & Equipment (Net)18.049.456.110.00133.5545.90
Goodwill44.1344.9342.050.000.000.00
Intangible Assets39.5243.7048.000.000.000.00
Other Non-Current Assets3.2723.760.110.0017.190.75
Total Non-Current Assets105.00179.87140.890.00244.52121.86
Total Assets252.62407.04368.780.00336.09243.46
Current Liabilities
Accounts Payable40.49131.2081.470.0014.9366.86
Short-Term Debt0.080.190.190.000.000.00
Current Portion of Long-Term Debt0.080.190.190.000.000.00
Accrued Liabilities38.7444.0846.110.000.000.00
Deferred Revenue11.2814.0010.150.000.000.00
Other Current Liabilities27.597.4019.100.000.125.26
Total Current Liabilities130.07186.17206.650.0069.44108.34
Non-Current Liabilities
Long-Term Debt63.085.704.720.0071.010.00
Deferred Tax Liabilities9.760.000.000.000.000.00
Other Non-Current Liabilities2.9272.811.080.0011.038.54
Total Non-Current Liabilities94.18100.2725.120.0093.4721.78
Total Liabilities224.25286.44231.770.00162.91130.12
Stockholders' Equity
Common Stock0.460.460.430.000.000.00
Retained Earnings-454.57-358.85-316.030.00-33.55-30.42
Accumulated Other Comprehensive Income3.343.514.550.000.143.24
Treasury Stock-0.340.000.000.00-12.000.00
Additional Paid-in Capital479.48473.59448.070.00139.84135.88
Minority Interest0.001.890.000.0018.204.61
Shares Outstanding454.96456.48454.850.000.000.00
Total Stockholders' Equity28.37120.59137.010.00116.72113.34
Total Liabilities & Equity252.62407.04368.780.00336.09243.46