NIKE Income Statement Analysis

Revenue, earnings, and profit margins in billions USD

Scroll to see more
NIKE, Inc. income statement - Annual data in billions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingDec 2025May 2024May 2023May 2022May 2021May 2020May 2019
Revenue & Gross Profit
Revenue46.3151.3651.2246.7144.5437.4039.12
Cost of Revenue26.5228.4828.9325.2324.5421.1621.64
Gross Profit19.7922.8922.2921.4820.0016.2417.47
Operating Expenses
Research & Development0.000.000.000.000.000.000.00
Selling, General & Administrative16.0916.5816.3814.8012.7713.1312.70
Operating Expenses16.0916.5816.3814.8012.7713.1312.70
Operating Income3.706.315.926.687.233.124.77
Other Income/Expense
Interest Income0.400.430.300.090.030.000.00
Interest Expense0.29-0.27-0.29-0.30-0.300.000.00
Other Income/Expense0.180.23-0.090.18-0.030.140.08
Income
Income Before Tax3.896.706.206.656.662.894.80
Income Tax Expense0.671.001.130.610.930.350.77
Net Income3.225.705.076.055.732.544.03
Net Income - Continuous Operations3.225.705.076.050.000.000.00
Net Income - Discontinued Operations0.000.000.000.000.000.000.00
EBITDA4.517.166.627.528.034.235.49
EBIT3.706.315.926.687.233.124.77
Depreciation & Amortization0.810.840.700.720.800.720.00
Earnings Per Share
Basic EPS2.004.003.004.004.002.003.00
Diluted EPS2.004.003.004.004.002.002.00
Basic Shares Outstanding1.481.521.551.581.571.561.62
Diluted Shares Outstanding1.491.531.571.611.611.591.62