National Storage Affiliates Trust Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scroll to see more
National Storage Affiliates Trust income statement - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Revenue & Gross Profit
Revenue770.34858.06801.57585.67432.22387.90330.90
Cost of Revenue211.85228.99211.03155.27123.49-261.05103.88
Gross Profit558.48629.08590.54430.41308.74387.90227.02
Operating Expenses
Research & Development0.000.000.000.000.000.000.00
Selling, General & Administrative57.61299.3859.3151.0044.4545.5835.92
Operating Expenses261.33292.38301.01212.17161.62261.05125.37
Operating Income297.16336.70289.54218.24270.60126.85101.65
Other Income/Expense
Interest Income0.000.000.000.000.000.000.00
Interest Expense154.26166.15110.6072.060.000.0042.72
Other Income/Expense44.1468.039.522.453.373.02-1.79
Income
Income Before Tax187.04238.58188.45148.6381.1567.3657.14
Income Tax Expense3.771.594.691.691.671.350.82
Net Income111.52156.67103.74105.2548.613.9814.11
Net Income - Continuous Operations183.27236.99183.77146.940.000.000.00
Net Income - Discontinued Operations0.000.000.000.000.000.000.00
EBITDA531.15626.72532.21379.00260.92230.43189.02
EBIT341.30404.73299.05220.69143.74123.8399.87
Depreciation & Amortization189.86221.99233.16158.31117.17215.4789.15
Earnings Per Share
Basic EPS1.002.001.001.001.00--
Diluted EPS1.001.001.001.001.00--
Basic Shares Outstanding76.8486.8591.2481.2066.5558.2153.29
Diluted Shares Outstanding76.84146.0291.24134.5466.6130.6453.29