Organon & Co. (OGN) Balance Sheet: Assets & Liabilities

Organon & Co. (OGN) Balance Sheet

As of Dec 31, 2025 (end of fiscal 2025), Organon & Co. reported total assets of $12.87B and total liabilities of $12.12B. Shareholders' equity was $752.00M, up 59.3% from $472.00M a year earlier. Total debt stood at $8.81B against $574.00M in cash and short-term investments, a net debt position of $8.24B. That puts debt-to-equity at 11.72, compared with 18.81 a year earlier.

Organon & Co. Balance Sheet Analysis

Values in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for Organon & Co. (OGN) - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Current Assets
Cash and Cash Equivalents	0.57	0.68	0.69	0.71	0.74	0.01	0.32	0.24
Cash & Short-Term Investments	0.57	0.68	0.69	0.71	0.74	0.01	0.32	0.24
Accounts Receivable	1.43	1.36	1.74	1.48	1.38	1.41	1.57	1.59
Inventory	0.00	1.32	1.32	1.00	0.92	0.91	1.07	0.99
Other Current Assets	2.35	0.99	0.76	0.75	0.73	1.24	0.99	0.88
Total Current Assets	4.35	4.35	4.51	3.93	3.76	3.57	3.96	3.71
Non-Current Assets
Property, Plant & Equipment (Net)	0.00	1.17	1.18	1.02	0.97	1.02	0.76	0.65
Long-Term Investments	0.00	0.03	0.00	0.00	0.00	0.00	0.00	0.00
Goodwill	4.15	4.68	4.60	4.60	4.60	4.60	4.60	4.60
Intangible Assets	1.13	1.41	0.53	0.65	0.65	0.50	0.57	0.81
Other Non-Current Assets	3.23	1.49	1.23	0.75	0.69	0.42	0.66	0.71
Total Non-Current Assets	8.52	8.75	7.55	7.02	6.92	6.54	6.59	6.78
Total Assets	12.87	13.10	12.06	10.96	10.68	10.11	10.55	10.49
Current Liabilities
Accounts Payable	0.95	1.15	1.31	1.13	1.38	0.26	0.26	0.29
Short-Term Debt	0.06	0.02	0.01	0.01	0.01	0.01	0.05	-0.21
Current Portion of Long-Term Debt	0.02	0.02	0.01	0.01	0.01	-	-	-
Accrued Liabilities	1.34	1.41	1.39	1.19	1.02	-	-	-
Deferred Revenue	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.32
Other Current Liabilities	1.38	0.13	0.21	1.19	1.02	2.12	0.79	0.50
Total Current Liabilities	2.39	2.72	2.92	2.51	2.60	2.67	1.34	1.55
Non-Current Liabilities
Long-Term Debt	8.76	8.86	8.75	8.91	9.13	0.02	0.14	0.03
Deferred Tax Liabilities	0.06	0.07	0.05	0.02	0.00	0.13	0.14	0.15
Other Non-Current Liabilities	0.92	1.05	0.41	0.41	0.46	1.80	1.90	2.57
Total Non-Current Liabilities	9.73	9.91	9.21	9.34	9.59	1.95	2.17	2.60
Total Liabilities	12.12	12.63	12.13	11.85	12.19	4.62	3.51	4.15
Stockholders' Equity
Common Stock	0.00	0.00	0.00	0.00	0.00	6.11	7.95	7.26
Retained Earnings	1.11	1.01	0.44	-0.33	-1.00	0.00	0.00	0.00
Accumulated Other Comprehensive Income	0.91	-0.65	-0.54	-0.56	-0.51	-0.62	-0.91	-0.91
Additional Paid-in Capital	0.00	0.11	0.03	0.00	0.00	0.00	0.00	0.00
Shares Outstanding	0.26	0.26	0.26	0.25	0.25	-	-	-
Total Stockholders' Equity	0.75	0.47	-0.07	-0.89	-1.51	5.49	7.04	6.35
Total Liabilities & Equity	0.00	13.10	12.06	10.96	10.68	10.11	10.55	10.49

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Organon & Co. Balance Sheet

How much debt does Organon & Co. have?

Organon & Co. had total debt of $8.81B as of Dec 31, 2025, against $574.00M in cash and short-term investments. Its debt-to-equity ratio was 11.72. Total debt was $8.88B a year earlier.

What are Organon & Co.'s total assets?

Organon & Co. reported total assets of $12.87B as of Dec 31, 2025, down 1.8% from $13.10B a year earlier. Total liabilities were $12.12B.

What is Organon & Co.'s shareholders' equity?

Organon & Co.'s shareholders' equity was $752.00M as of Dec 31, 2025, or about $2.89 of book value per share.

What is the debt-to-equity ratio?

The debt-to-equity ratio divides a company's total debt by its shareholders' equity. It shows how much of the business is financed with borrowed money; normal levels vary widely by industry. Full definition