Ferrari (RACE) Cash Flow: Operating & Free Cash Flow

Ferrari (RACE) Cash Flow Statement

In fiscal 2025 (fiscal year ended Dec 31, 2025), Ferrari generated EUR 2.35B of operating cash flow and spent EUR 485.21M on capital expenditures. That left free cash flow of EUR 1.86B, up 98.8% from EUR 937.50M a year earlier, or 26.1% of revenue. It returned EUR 1.32B to shareholders through EUR 529.71M in dividends and EUR 785.33M in share buybacks.

Ferrari Cash Flow Statement Analysis

Values in billions EUR

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Ferrari N.V. (RACE) - Annual data in billions EUR
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	1.60	1.53	1.25	1.18	0.83	0.67	0.88	0.80	0.75
Depreciation & Amortization	0.66	0.67	0.66	0.55	0.46	0.43	0.35	0.29	0.26
Deferred Income Tax	0.11	0.36	0.34	0.24	0.21	0.00	-0.02	0.00	0.00
Stock Based Compensation	0.00	0.00	0.00	0.02	0.01	0.00	0.02	0.02	0.03
Change in Working Capital	-0.09	-0.38	-0.36	-0.15	-0.16	-0.22	0.06	-0.13	-0.18
Change in Accounts Receivable	-0.18	-0.21	-0.03	-0.05	0.00	0.04	-0.02	0.03	0.00
Change in Inventory	-0.08	-0.16	-0.31	-0.15	-0.08	-0.07	-0.04	0.00	-0.09
Change in Accounts Payable	-0.06	0.01	0.04	0.10	0.07	0.01	0.05	0.04	0.03
Change in Other Working Capital	0.22	-0.02	-0.06	0.07	-0.15	-0.21	0.07	-0.19	-0.12
Other Operating Activities	0.07	-0.25	-0.18	0.07	0.15	-0.03	0.02	-0.03	-0.17
Net Cash from Operating Activities	2.35	1.93	1.72	1.40	1.28	0.84	1.31	0.93	0.66
Investing Activities
Capital Expenditures	-0.49	-0.99	-0.87	-0.80	-0.35	-0.71	-0.71	-0.64	-0.39
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Sales/Maturities of Investments	0.00	0.00	0.00	0.00	-0.38	0.00	0.00	0.00	0.01
Other Investing Activities	0.00	-0.51	-0.48	0.00	-0.38	-0.35	-0.35	0.00	0.00
Net Cash from Investing Activities	-0.94	-0.99	-0.87	-0.81	-0.73	-0.71	-0.70	-0.64	-0.38
Financing Activities
Debt Repayment	-0.35	0.70	-0.32	-0.17	-0.75	0.68	0.08	0.08	0.04
Common Stock Repurchased	-0.79	-0.58	-0.46	-0.40	-0.23	-0.13	-0.39	-0.10	0.00
Dividends Paid	-0.53	-0.44	-0.33	-0.25	-0.16	-0.21	-0.19	-0.13	-0.12
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash from Financing Activities	-1.67	-0.32	-1.11	-0.55	-0.58	0.34	-0.50	-0.15	-0.09
Summary
Effect of Forex Changes on Cash	-0.01	0.01	-0.01	0.00	0.01	-0.01	0.00	0.00	-0.01
Net Change in Cash	-0.27	0.62	-0.27	0.04	-0.02	0.46	0.10	0.15	0.19
Cash at Beginning of Period	1.74	1.12	1.39	1.34	1.36	0.90	0.79	0.65	0.46
Cash at End of Period	1.47	1.74	1.12	1.39	1.34	1.36	0.90	0.79	0.65
Free Cash Flow	1.86	0.94	0.85	0.60	0.93	0.13	0.60	0.30	0.27
Supplemental Disclosures
Interest Paid	0.13	0.05	0.08	0.04	0.03	-	-	-	-
Income Taxes Paid	0.39	0.41	0.29	0.30	-	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Ferrari Cash Flow

What is Ferrari's free cash flow?

Ferrari generated free cash flow of EUR 1.86B in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of EUR 2.35B minus EUR 485.21M of capital expenditures. That was up 98.8% from EUR 937.50M a year earlier. Free cash flow equaled 26.1% of revenue.

How much does Ferrari spend on capital expenditures?

Ferrari spent EUR 485.21M on capital expenditures in fiscal 2025, compared with EUR 989.15M a year earlier. That equals 20.7% of operating cash flow.

Does Ferrari pay dividends or buy back shares?

Yes. In fiscal 2025 Ferrari returned EUR 529.71M in dividends and EUR 785.33M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition