Skip to main content
SAM logo
SAM
(NYSE)
The Boston Beer Company, Inc.
$240.83-- (--)
Loading... - Market loading

The Boston Beer Company (SAM) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

The Boston Beer Company Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for The Boston Beer Company, Inc. (SAM) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Net Income108.4759.7076.2567.2614.55191.96110.0492.6699.05
Depreciation & Amortization93.9993.9988.1491.3380.1173.0156.2751.9751.26
Deferred Income Tax-1.02-19.92-10.879.10-5.2317.667.4014.35-22.44
Stock Based Compensation21.7518.9516.9713.990.000.0012.3410.046.32
Change in Working Capital47.0238.9264.94-9.70-69.86-48.82-13.85-6.29-1.41
Change in Accounts Receivable4.355.55-10.34-2.0423.07-24.01-12.26-1.642.95
Change in Inventory23.416.9131.500.13-21.22-24.46-24.93-21.31-1.74
Change in Accounts Payable5.232.602.76-2.22-27.3640.7721.426.350.25
Change in Other Working Capital14.0423.867.90-5.57-44.35-41.111.9310.31-2.86
Other Operating Activities-0.0657.257.907.1836.7219.606.030.723.22
Net Cash from Operating Activities270.16248.89265.15199.9556.30253.41178.24163.45135.98
Investing Activities
Capital Expenditures-54.56-76.28-64.09-90.58-147.92-140.00-93.23-55.51-32.99
Acquisitions0.000.000.000.001.160.49-165.520.030.03
Sales/Maturities of Investments2.510.000.000.000.000.000.000.910.03
Other Investing Activities-2.47-19.981.712.080.150.39-0.08-0.740.06
Net Cash from Investing Activities-54.52-96.25-62.38-88.51-146.62-139.12-258.83-55.34-32.93
Financing Activities
Debt Repayment-1.73-1.89-1.58-31.67-1.57-1.26-0.38-0.08-0.06
Common Stock Issued0.000.000.007.9510.4715.271.170.000.80
Common Stock Repurchased-204.87-238.61-92.88-3.470.000.000.00-88.31-144.60
Other Financing Activities2.511.19-2.11-3.47-15.54-1.698.0623.0515.42
Net Cash from Financing Activities-204.08-239.31-84.842.80-6.6412.328.86-65.34-128.45
Summary
Net Change in Cash11.56-86.67117.93114.24-96.96126.61-71.7342.76-25.40
Cash at Beginning of Period211.82298.49180.5666.32163.2836.67108.4065.6491.04
Cash at End of Period223.38211.82298.49180.5666.32163.2836.67108.4065.64
Free Cash Flow215.60172.62201.06109.36-91.62113.4185.01107.94103.00
Supplemental Disclosures
Income Taxes Paid0.0052.0335.73-28.1441.2235.970.000.000.00

Frequently Asked Questions About The Boston Beer Company Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is SAM's cash generation trending?

Review The Boston Beer Company's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.