Shengfeng Development (SFWL) Cash Flow: Operating & Free Cash Flow

Shengfeng Development Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Shengfeng Development Limited (SFWL) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	12.21	10.83	10.29	7.83	6.64	6.09	1.91
Depreciation & Amortization	11.48	13.59	15.20	18.29	16.02	13.81	11.85
Deferred Income Tax	0.34	0.59	1.52	1.24	1.48	1.30	0.02
Change in Working Capital	-7.82	-10.37	-16.45	-23.74	-4.52	-19.52	-16.01
Change in Accounts Receivable	-5.89	-32.59	-11.46	-18.02	6.22	-18.72	-7.36
Change in Inventory	0.00	0.00	0.00	0.00	0.78	-0.81	-0.05
Change in Accounts Payable	-1.09	28.56	4.51	7.90	0.10	13.98	2.21
Change in Other Working Capital	-6.29	-7.10	-9.50	-12.75	-11.69	-16.26	-10.80
Other Operating Activities	0.23	0.38	3.57	2.43	2.25	1.25	1.51
Net Cash from Operating Activities	16.10	15.01	14.14	4.81	20.39	2.33	-0.72
Investing Activities
Capital Expenditures	-18.98	-38.56	-10.78	-6.91	-22.58	-7.92	-3.78
Acquisitions	0.49	9.66	0.00	0.53	0.48	0.40	1.26
Purchases of Investments	-6.16	-9.06	0.00	0.00	0.00	0.00	-14.50
Sales/Maturities of Investments	1.61	6.81	5.68	-0.34	-6.90	-0.02	14.97
Other Investing Activities	-12.54	-10.57	4.22	0.19	1.33	-0.28	-14.97
Net Cash from Investing Activities	-37.43	-32.63	-18.82	-6.72	-27.67	-7.82	-17.01
Financing Activities
Debt Repayment	-0.60	-73.85	-2.27	-55.49	-68.22	-50.02	0.00
Common Stock Issued	0.00	0.00	8.55	0.00	0.00	0.00	0.00
Other Financing Activities	0.21	2.07	4.89	-0.34	3.45	0.46	15.77
Net Cash from Financing Activities	18.82	29.07	11.17	8.17	-2.13	13.14	15.77
Summary
Effect of Forex Changes on Cash	0.87	-0.53	-0.56	-1.81	0.54	1.71	-0.30
Net Change in Cash	-1.65	10.92	5.93	4.45	-8.87	9.37	-1.96
Cash at Beginning of Period	40.21	29.29	23.37	18.92	27.78	18.42	20.38
Cash at End of Period	38.57	40.21	29.29	23.37	18.92	27.78	18.42
Free Cash Flow	-2.88	-23.55	3.36	-2.10	-2.19	-5.59	-4.50
Supplemental Disclosures
Interest Paid	-	1.92	1.78	2.23	2.16	1.99	-
Income Taxes Paid	-	0.59	0.63	0.19	0.25	0.27	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Shengfeng Development Cash Flow

What is Shengfeng Development's free cash flow?

Shengfeng Development had negative free cash flow of $2.88M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $16.10M minus $18.98M of capital expenditures.

How much does Shengfeng Development spend on capital expenditures?

Shengfeng Development spent $18.98M on capital expenditures in fiscal 2025, compared with $38.56M a year earlier. That equals 117.9% of operating cash flow.

Does Shengfeng Development pay dividends or buy back shares?

Shengfeng Development's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition