Token Cat (TC) Cash Flow: Operating & Free Cash Flow

Token Cat Cash Flow Statement Analysis

Values in millions CNY

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Token Cat Limited (TC) - Annual data in millions CNY
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Mar 2021	Dec 2020	Mar 2020	Dec 2018	Dec 2017
Operating Activities
Net Income	4.54	-375.98	-82.97	-166.49	-101.95	-163.03	-163.48	-250.64	-78.70	-90.67
Depreciation & Amortization	0.00	0.00	0.00	4.24	7.41	7.11	7.11	4.43	1.06	0.97
Stock Based Compensation	24.56	28.39	9.80	10.28	9.80	17.45	17.45	110.40	78.13	1.90
Change in Working Capital	-162.43	13.91	25.04	-38.01	-27.36	4.25	21.94	-39.81	-64.57	22.04
Change in Accounts Receivable	-6.52	9.80	20.44	-1.13	6.50	-7.39	-7.39	-30.52	-44.28	-4.01
Change in Accounts Payable	6.50	3.47	-3.25	-15.92	7.78	0.00	15.97	-1.17	3.66	3.15
Change in Other Working Capital	-160.98	-36.61	4.60	0.03	-22.60	11.64	13.63	-9.29	-20.29	26.05
Other Operating Activities	-77.01	57.07	-26.75	80.30	19.85	45.37	26.89	13.82	10.73	6.11
Net Cash from Operating Activities	-176.36	-34.72	-74.89	-109.68	-92.26	-88.85	-88.85	-161.81	-53.34	-59.66
Investing Activities
Capital Expenditures	0.00	-0.02	0.00	-0.21	-0.97	-2.05	-2.05	-13.24	-20.71	-0.27
Acquisitions	-4.77	0.00	0.00	0.00	0.00	1.33	1.33	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	0.00	-2.25	-148.82	-148.82	-75.16	-4.25	-4.00
Sales/Maturities of Investments	0.00	0.00	0.00	0.00	51.07	187.24	187.24	0.00	4.20	0.00
Other Investing Activities	4.90	-0.02	0.00	0.00	0.00	0.00	-	-99.14	-0.04	-4.00
Net Cash from Investing Activities	-4.90	-0.02	0.00	-0.21	47.86	37.70	37.70	-187.55	-20.75	-4.27
Financing Activities
Debt Repayment	0.00	-15.79	20.40	-8.45	-3.00	3.00	-3.00	0.00	-50.62	59.31
Common Stock Issued	165.04	7.11	0.00	93.53	0.00	0.00	-	0.00	103.37	0.00
Common Stock Repurchased	0.00	0.00	0.00	0.00	0.00	0.00	-	-13.75	0.00	-0.45
Other Financing Activities	-1.45	23.05	-6.43	85.07	-3.00	-3.06	-0.06	-23.50	509.38	58.64
Net Cash from Financing Activities	163.59	30.16	13.97	91.24	7.00	-0.06	-0.06	-37.25	562.13	117.95
Summary
Effect of Forex Changes on Cash	13.77	-1.07	0.07	-1.81	-5.05	-4.49	-4.49	3.49	12.71	-1.00
Net Change in Cash	-9.36	-5.65	-60.85	-20.46	-42.45	-55.70	-55.70	-383.11	500.76	53.02
Cash at Beginning of Period	4.41	15.99	76.84	97.30	139.75	195.45	-	578.56	77.80	24.79
Cash at End of Period	0.98	10.34	15.99	76.84	97.30	139.75	-	195.45	578.56	77.80
Free Cash Flow	-176.36	-34.72	-74.89	-109.89	-93.22	-90.90	-90.90	-175.05	-74.05	-59.93
Supplemental Disclosures
Interest Paid	-	0.47	0.34	0.21	0.18	-	0.06	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Token Cat Cash Flow

What is Token Cat's free cash flow?

Token Cat had negative free cash flow of CNY 176.36M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −CNY 176.36M minus CNY 21.00 of capital expenditures.

How much does Token Cat spend on capital expenditures?

Token Cat spent CNY 21.00 on capital expenditures in fiscal 2025, compared with CNY 19.00K a year earlier.

Does Token Cat pay dividends or buy back shares?

Token Cat's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition