Name: T-Mobile US, Inc. (TMUS) Financial Statements
Creator: FinSpry

T-Mobile US Income Statement Analysis

Revenue, earnings, and profit margins in billions USD

Scale:

Scroll to see more

T-Mobile US, Inc. income statement - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	88.31	81.40	78.56	79.57	80.12	68.40	45.00	43.31
Cost of Revenue	0.00	29.65	29.41	36.21	36.61	16.39	11.90	18.35
Gross Profit	0.00	51.75	49.15	43.37	43.51	52.01	33.10	24.96
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	23.47	20.82	20.58	21.61	20.24	18.93	14.14	13.16
Operating Expenses	70.03	33.74	33.39	35.26	36.62	33.08	20.76	19.65
Operating Income	18.28	18.01	15.76	8.11	6.89	6.64	5.72	5.31
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.02	0.00	0.00	0.02
Interest Expense	-3.77	3.41	-3.34	3.36	3.34	-2.70	0.00	1.36
Other Income/Expense	-4.00	0.11	0.00	-1.60	-0.20	0.41	0.01	-0.05
Income
Income Before Tax	14.28	14.71	11.00	3.15	3.35	3.53	4.60	3.92
Income Tax Expense	-3.29	3.37	2.68	0.56	0.33	0.79	1.14	1.03
Net Income	10.99	11.34	8.32	2.59	3.02	3.06	3.47	2.89
Net Income - Continuous Operations	10.99	11.34	8.32	2.59	3.02	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	17.44	31.04	28.58	20.16	23.08	17.68	11.23	11.76
EBIT	0.00	18.12	15.76	6.51	6.69	3.53	4.61	5.27
Depreciation & Amortization	13.51	12.92	12.82	13.65	16.38	14.15	6.62	6.49
Earnings Per Share
Basic EPS	10.00	10.00	7.00	2.00	2.00	3.00	4.00	3.00
Diluted EPS	10.00	10.00	7.00	2.00	2.00	3.00	4.00	3.00
Basic Shares Outstanding	1.13	1.17	1.19	1.25	1.25	1.14	0.85	0.85
Diluted Shares Outstanding	1.13	1.17	1.20	1.26	1.25	1.15	0.86	0.86