TROOPS (TROO) Balance Sheet: Assets & Liabilities

TROOPS (TROO) Balance Sheet

As of Dec 31, 2025 (end of fiscal 2025), TROOPS reported total assets of $69.07M and total liabilities of $20.04M. Shareholders' equity was $49.02M, down 28.2% from $68.25M a year earlier. Total debt stood at $4.00K against $4.02M in cash and short-term investments, a net cash position of $4.01M. That puts debt-to-equity at 0.00, compared with 0.02 a year earlier.

TROOPS Balance Sheet Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for TROOPS, Inc. (TROO) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Current Assets
Cash and Cash Equivalents	4.02	5.17	3.11	2.95	3.48	3.03	5.16	14.34	4.26
Cash & Short-Term Investments	4.02	5.17	3.11	2.95	3.48	3.03	5.16	14.34	4.26
Accounts Receivable	0.46	1.14	0.00	8.46	2.55	22.50	35.24	31.09	0.68
Inventory	0.00	0.00	0.00	0.00	0.00	0.00	0.78	0.00	0.00
Other Current Assets	3.96	0.23	0.26	0.13	0.18	0.13	6.04	62.20	0.79
Total Current Assets	15.28	19.55	10.67	11.54	6.21	25.65	47.23	76.55	5.71
Non-Current Assets
Property, Plant & Equipment (Net)	29.41	44.94	46.78	48.68	50.63	52.34	57.98	58.32	0.51
Long-Term Investments	8.99	0.98	0.00	9.04	13.06	6.59	29.09	12.43	0.00
Goodwill	12.35	12.35	0.39	0.39	0.39	5.11	3.91	20.80	49.98
Intangible Assets	1.24	1.37	0.03	0.04	0.06	0.45	2.38	22.58	42.26
Other Non-Current Assets	1.80	0.98	12.48	9.04	13.06	6.59	29.09	0.00	0.00
Total Non-Current Assets	53.79	59.63	59.68	58.15	64.14	64.48	93.35	114.29	92.75
Total Assets	69.07	79.19	70.35	69.69	70.35	90.13	140.58	190.84	98.45
Current Liabilities
Accounts Payable	1.23	1.63	3.68	8.46	2.55	0.00	0.00	0.00	0.24
Short-Term Debt	0.00	1.54	0.00	0.12	0.08	5.60	0.22	3.76	2.53
Current Portion of Long-Term Debt	-	-	-	0.09	0.04	0.24	-	-	-
Accrued Liabilities	0.61	0.77	0.30	0.36	0.27	0.29	-	-	-
Deferred Revenue	0.01	0.09	0.21	0.09	0.00	0.00	0.00	0.00	0.11
Other Current Liabilities	15.37	2.63	4.21	-6.79	-0.94	1.19	5.58	6.02	0.61
Total Current Liabilities	16.60	5.92	4.72	2.19	2.19	7.45	6.49	10.04	3.39
Non-Current Liabilities
Long-Term Debt	0.00	0.00	0.00	0.00	0.09	6.20	6.43	0.36	0.00
Deferred Tax Liabilities	3.44	5.02	5.04	5.29	5.55	5.86	0.00	11.99	10.57
Other Non-Current Liabilities	3.44	5.02	0.00	5.29	5.55	5.86	7.03	0.29	11.25
Total Non-Current Liabilities	3.44	5.02	5.04	5.30	5.63	12.06	13.46	12.63	11.25
Total Liabilities	20.04	10.94	9.77	7.48	7.82	19.50	19.95	22.67	14.64
Stockholders' Equity
Common Stock	0.49	0.45	0.41	0.41	0.41	0.41	0.32	0.30	0.07
Retained Earnings	-116.92	-89.01	-75.60	-73.88	-73.53	-65.12	2.32	21.13	40.92
Accumulated Other Comprehensive Income	-0.01	0.00	0.00	0.00	0.01	0.00	-0.01	-0.01	-7.33
Additional Paid-in Capital	165.46	156.82	135.77	135.67	135.64	135.35	116.94	116.65	50.16
Minority Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.20	30.11	0.00
Shares Outstanding	122.16	112.51	101.60	101.60	101.60	-	-	-	-
Total Stockholders' Equity	49.02	68.25	60.58	62.20	62.52	70.63	120.43	138.07	83.82
Total Liabilities & Equity	69.07	79.19	70.35	69.69	70.35	90.13	140.58	190.84	98.45

Source: Company financial statements from annual and quarterly filings. Data as of Dec 31, 2025. Data sources and methodology

Frequently Asked Questions About TROOPS Balance Sheet

How much debt does TROOPS have?

TROOPS had total debt of $4.00K as of Dec 31, 2025, against $4.02M in cash and short-term investments. Its debt-to-equity ratio was 0.00. Total debt was $1.54M a year earlier.

What are TROOPS's total assets?

TROOPS reported total assets of $69.07M as of Dec 31, 2025, down 12.8% from $79.19M a year earlier. Total liabilities were $20.04M.

What is TROOPS's shareholders' equity?

TROOPS's shareholders' equity was $49.02M as of Dec 31, 2025, or about $0.40 of book value per share.

What is the debt-to-equity ratio?

The debt-to-equity ratio divides a company's total debt by its shareholders' equity. It shows how much of the business is financed with borrowed money; normal levels vary widely by industry. Full definition