Vuzix Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scroll to see more
Vuzix Corporation income statement - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018
Revenue & Gross Profit
Revenue5.7512.1311.8413.1611.586.678.09
Cost of Revenue10.6213.8810.3511.609.4711.086.33
Gross Profit-4.87-1.751.481.572.11-4.411.77
Operating Expenses
Research & Development9.6312.3412.6811.677.578.9010.38
Selling, General & Administrative25.4231.3029.1228.6210.9510.8211.80
Operating Expenses38.7248.6143.7241.5521.2722.1623.49
Operating Income-43.58-50.35-42.23-39.98-19.16-26.57-21.72
Other Income/Expense
Interest Income0.592.221.400.050.040.000.00
Interest Expense0.000.000.000.000.000.000.02
Other Income/Expense-29.960.21-0.120.57-1.230.00-0.13
Income
Income Before Tax-73.54-50.15-40.76-40.38-17.95-26.48-21.88
Income Tax Expense0.000.00-2.96-8.92-3.90-5.380.00
Net Income-73.54-50.15-40.76-40.38-17.95-26.48-21.88
Net Income - Continuous Operations-73.54-50.15-40.76-40.380.000.000.00
Net Income - Discontinued Operations0.000.000.000.000.000.000.00
EBITDA-39.82-45.69-39.72-37.71-16.70-23.93-20.29
EBIT-43.58-50.35-42.31-40.02-19.16-26.48-21.86
Depreciation & Amortization3.764.671.790.992.462.441.47
Earnings Per Share
Basic EPS-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Diluted EPS-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Basic Shares Outstanding67.8463.4363.7161.1338.1130.3527.18
Diluted Shares Outstanding67.8463.4363.7161.1338.1130.3527.18