Name: Vuzix Corporation (VUZI) Balance Sheet
Creator: FinSpry

Vuzix Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for Vuzix Corporation (VUZI) - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Current Assets
Cash and Cash Equivalents	18.19	26.56	72.56	120.20	36.07	10.61	17.26
Cash & Short-Term Investments	18.19	26.56	72.56	120.20	36.07	10.61	17.26
Accounts Receivable	2.28	4.20	4.03	2.24	1.39	1.62	0.77
Inventory	4.81	9.00	11.27	12.15	6.10	5.71	7.28
Other Current Assets	1.44	1.34	1.51	2.05	0.52	0.24	0.00
Total Current Assets	26.72	41.50	90.63	137.15	45.06	20.06	27.38
Non-Current Assets
Property, Plant & Equipment (Net)	8.08	8.37	4.83	6.31	4.35	6.42	4.29
Long-Term Investments	0.65	0.65	0.45	0.45	0.25	0.00	0.00
Goodwill	0.00	0.00	1.60	0.00	0.00	0.00	0.00
Intangible Assets	3.95	29.84	33.55	4.07	2.81	0.00	0.00
Other Non-Current Assets	0.00	5.78	0.63	0.49	0.71	0.35	0.01
Total Non-Current Assets	12.68	44.65	40.44	11.32	6.85	8.38	7.75
Total Assets	39.41	86.15	131.07	148.47	52.47	28.45	35.13
Current Liabilities
Accounts Payable	0.54	1.57	1.21	2.05	1.52	1.97	4.31
Short-Term Debt	0.49	0.00	0.00	0.00	0.00	0.00	0.00
Accrued Liabilities	0.90	3.23	1.67	1.42	0.84	0.00	0.00
Deferred Revenue	0.13	0.02	0.03	0.03	0.04	0.00	0.00
Other Current Liabilities	0.95	0.19	11.50	0.19	0.14	0.00	0.00
Total Current Liabilities	2.11	5.22	15.28	4.16	3.10	2.63	4.68
Non-Current Liabilities
Long-Term Debt	0.00	0.14	0.31	0.58	1.07	1.57	0.00
Other Non-Current Liabilities	0.00	0.00	0.19	0.00	0.17	0.12	0.00
Total Non-Current Liabilities	0.00	0.14	0.31	0.58	1.07	1.57	0.00
Total Liabilities	2.11	5.35	15.58	4.74	4.17	4.21	4.68
Stockholders' Equity
Common Stock	0.08	0.07	0.06	0.06	0.05	0.00	0.00
Retained Earnings	-367.52	-293.98	-243.84	-203.07	-162.69	-144.74	-118.27
Treasury Stock	-2.48	2.48	2.01	0.00	0.00	0.00	0.00
Additional Paid-in Capital	407.22	377.19	361.27	346.74	210.95	168.95	148.70
Shares Outstanding	75.97	64.73	63.32	63.67	0.00	0.00	0.00
Total Stockholders' Equity	37.29	80.79	115.49	143.73	48.30	24.24	30.46
Total Liabilities & Equity	39.41	86.15	131.07	148.47	52.47	28.45	35.13