Chiron Real Estate (XRN) Cash Flow: Operating & Free Cash Flow

Chiron Real Estate Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Chiron Real Estate Inc. (XRN) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	-6.88	6.69	21.73	20.00	18.34	-2.50	9.59	14.56	-0.09
Depreciation & Amortization	58.69	56.08	59.01	57.66	47.31	36.82	25.52	17.96	10.13
Deferred Income Tax	0.00	0.00	0.00	0.00	0.00	0.96	0.00	-7.68	0.00
Stock Based Compensation	4.50	5.10	4.24	4.68	5.81	5.32	3.34	2.67	1.80
Change in Working Capital	2.35	1.21	-5.69	-1.74	-3.82	-7.65	-3.77	-4.43	-1.71
Change in Accounts Receivable	0.20	-1.48	-1.91	-2.97	-0.66	-1.60	-2.14	-2.20	-0.49
Change in Inventory	0.00	0.00	0.00	0.00	0.00	-1.73	0.00	0.08	0.44
Change in Accounts Payable	3.17	2.98	-2.02	4.06	1.92	1.56	0.86	1.52	1.36
Change in Other Working Capital	0.56	0.48	-4.09	-2.83	-5.09	-5.88	-2.49	-3.83	-3.02
Other Operating Activities	14.80	1.08	-11.72	-4.06	1.34	1.57	1.76	1.75	1.48
Net Cash from Operating Activities	73.61	70.05	68.44	76.54	68.97	34.52	36.43	24.83	11.60
Investing Activities
Capital Expenditures	-83.89	-100.86	-11.31	-156.20	-201.66	-218.79	-256.81	-180.84	-252.22
Acquisitions	0.00	0.00	0.00	0.00	0.00	-5.09	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	0.00	-2.78	-1.54	0.00	-0.37	-0.43
Sales/Maturities of Investments	23.38	57.62	0.00	0.00	0.00	0.21	0.00	23.95	0.02
Other Investing Activities	0.53	-2.45	0.01	1.06	1.52	1.54	-3.21	5.27	-0.43
Net Cash from Investing Activities	-60.40	-45.94	67.62	-137.25	-194.67	-223.67	-258.20	-151.62	-252.65
Financing Activities
Debt Repayment	-13.27	-11.54	-32.79	-1.16	-8.00	188.23	70.94	115.35	136.77
Common Stock Issued	49.15	10.90	0.00	9.90	205.52	53.09	189.50	37.31	33.80
Common Stock Repurchased	-6.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.26	0.00
Dividends Paid	-52.31	-59.87	-59.03	-58.42	-52.50	-45.77	-34.99	-24.79	-15.98
Other Financing Activities	-8.33	0.25	7.15	-5.19	-8.89	-2.83	-1.33	-3.10	71.90
Net Cash from Financing Activities	-10.26	-21.89	-143.79	62.41	127.70	192.72	224.11	124.51	226.49
Summary
Effect of Forex Changes on Cash	-0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	2.95	2.22	-7.73	1.70	2.01	3.57	2.34	-2.27	-14.56
Cash at Beginning of Period	8.94	6.72	14.46	12.76	10.75	7.19	4.84	7.11	19.67
Cash at End of Period	11.89	8.94	6.72	14.46	12.76	10.75	7.19	4.84	5.11
Free Cash Flow	-10.28	-30.81	57.13	-79.66	-132.69	-184.27	-220.38	-156.00	-240.62

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Chiron Real Estate Cash Flow

What is Chiron Real Estate's free cash flow?

Chiron Real Estate had negative free cash flow of $10.28M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $73.61M minus $83.89M of capital expenditures.

How much does Chiron Real Estate spend on capital expenditures?

Chiron Real Estate spent $83.89M on capital expenditures in fiscal 2025, compared with $100.86M a year earlier. That equals 114.0% of operating cash flow.

Does Chiron Real Estate pay dividends or buy back shares?

Yes. In fiscal 2025 Chiron Real Estate returned $52.31M in dividends and $6.00M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition