Assembly Biosciences (ASMB) Financial Statements & Analysis

Assembly Biosciences (ASMB) Income Statement

Assembly Biosciences reported revenue of $72.30M in fiscal 2025 (fiscal year ended Dec 31, 2025), up 153.5% from $28.52M a year earlier. Assembly Biosciences posted a net loss of $6.12M, compared with a net loss of $40.18M a year earlier. Gross margin was 100.0% and operating margin -16.8%. In the most recent quarter, Q2 fiscal 2026 (ended Jun 30, 2026), revenue was $13.37M, up 38.9% from the same quarter a year earlier.

Assembly Biosciences Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Assembly Biosciences, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Revenue & Gross Profit
Revenue	72.30	28.52	7.16	0.00	6.25	79.11	15.96	14.80	9.02
Cost of Revenue	64.81	55.93	48.90	69.08	70.15	101.34	85.32	72.74	44.23
Gross Profit	72.30	-27.41	-41.74	-69.08	6.25	-22.23	-69.36	-57.94	-35.21
Operating Expenses
Research & Development	64.81	55.93	48.90	69.98	68.52	106.82	85.76	72.74	44.23
Selling, General & Administrative	19.61	18.01	22.91	23.93	28.50	36.86	34.86	34.80	17.02
Operating Expenses	84.42	73.94	71.81	94.11	138.94	42.54	33.35	107.54	61.25
Operating Income	-12.12	-45.42	-64.65	-94.11	-132.69	-64.78	-102.71	-92.74	-52.23
Other Income/Expense
Interest Income	6.00	5.57	3.45	1.02	0.30	2.62	4.31	3.08	0.98
Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Income/Expense	6.00	5.57	3.45	1.02	0.30	2.62	5.85	3.08	0.37
Income
Income Before Tax	-6.12	-39.85	-61.20	-93.09	-132.39	-62.15	-96.86	-89.65	-51.86
Income Tax Expense	0.00	0.33	0.03	0.00	2.53	0.00	0.77	1.10	-9.05
Net Income	-6.12	-40.18	-61.23	-93.09	-129.86	-62.15	-97.63	-90.75	-42.81
Net Income - Continuous Operations	-6.12	-40.18	-61.23	-93.09	-129.86	-62.15	-97.63	-90.75	-42.81
Net Income - Discontinued Operations	-	-	-	-	-	-	-	-	-
EBITDA	-11.99	-45.29	-64.20	-92.52	-91.93	-58.40	-103.73	-92.74	-52.01
EBIT	-12.12	-45.42	-64.65	-93.01	-92.40	-59.09	-	-	-
Depreciation & Amortization	0.13	0.13	0.45	0.50	0.47	0.69	0.49	0.64	0.22
Earnings Per Share
Basic EPS	-1.00	-7.00	-13.00	-23.00	-36.00	-15.00	-28.00	-40.00	-24.00
Diluted EPS	-1.00	-7.00	-13.00	-23.00	-36.00	-15.00	-28.00	-40.00	-24.00
Basic Shares Outstanding	11.21	6.00	4.58	4.03	3.61	3.97	3.51	2.28	1.78
Diluted Shares Outstanding	11.21	6.00	4.58	4.03	3.61	3.97	3.51	2.28	1.78

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Assembly Biosciences Financial Statements

What was Assembly Biosciences's revenue in fiscal 2025?

Assembly Biosciences reported revenue of $72.30M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was up 153.5% from $28.52M a year earlier.

Is Assembly Biosciences profitable?

No. Assembly Biosciences reported a net loss of $6.12M in fiscal 2025. In fiscal 2024 it lost $40.18M.

What is Assembly Biosciences's operating margin?

Assembly Biosciences's operating income was −$12.12M on revenue of $72.30M in fiscal 2025, an operating margin of -16.8%, compared with -159.3% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition