Establishment Labs Holdings (ESTA) Financial Statements & Analysis

Establishment Labs Holdings (ESTA) Income Statement

Establishment Labs Holdings reported revenue of $211.08M in fiscal 2025 (fiscal year ended Dec 31, 2025), up 27.1% from $166.03M a year earlier. Establishment Labs Holdings posted a net loss of $51.06M, compared with a net loss of $84.60M a year earlier. Gross margin was 69.3% and operating margin -18.5%. In the most recent quarter, Q2 fiscal 2026 (ended Jun 30, 2026), revenue was $67.54M, up 31.7% from the same quarter a year earlier.

Establishment Labs Holdings Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Establishment Labs Holdings Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Revenue & Gross Profit
Revenue	211.08	166.03	165.15	161.70	126.68	84.68	89.57	61.21	34.68
Cost of Revenue	64.77	56.50	58.17	55.11	41.28	32.17	34.70	25.09	16.98
Gross Profit	146.31	109.53	106.98	106.60	85.40	52.50	54.86	36.12	17.70
Operating Expenses
Research & Development	20.25	19.71	26.43	20.27	18.32	13.79	14.99	12.69	6.86
Selling, General & Administrative	165.07	139.81	145.58	125.98	92.23	66.63	70.81	47.30	30.82
Operating Expenses	185.32	159.51	172.00	146.25	110.54	80.42	85.80	59.98	37.69
Operating Income	-39.01	-49.99	-65.03	-39.66	-25.14	-27.92	-30.94	-23.86	-19.98
Other Income/Expense
Interest Income	0.42	1.48	1.02	0.09	0.02	0.02	0.00	0.02	0.02
Interest Expense	25.26	20.83	15.39	11.76	-9.06	9.37	8.70	8.81	10.42
Other Income/Expense	5.82	-34.64	0.82	-33.17	-14.57	-10.10	-6.57	2.98	-14.81
Income
Income Before Tax	-58.02	-84.63	-78.58	-72.82	-39.71	-38.02	-37.51	-20.88	-34.79
Income Tax Expense	-6.96	-0.03	-0.08	2.39	1.43	0.10	0.64	0.22	0.11
Net Income	-51.06	-84.60	-78.50	-75.21	-41.14	-38.12	-38.15	-21.10	-34.90
Net Income - Continuous Operations	-51.06	-84.60	-78.50	-75.21	-41.14	-38.12	-38.15	-21.10	-34.90
Net Income - Discontinued Operations	-	-	-	-	-	-	-	-	-
EBITDA	-22.29	-56.22	-58.31	-56.90	-21.42	-24.93	-25.51	-9.27	-22.43
EBIT	-32.77	-63.80	-63.19	-61.06	-25.14	-27.92	-	-	-
Depreciation & Amortization	10.47	7.58	4.88	4.17	3.72	3.66	3.30	2.80	1.94
Earnings Per Share
Basic EPS	-2.00	-3.00	-3.00	-3.00	-2.00	-2.00	-2.00	-1.00	-2.00
Diluted EPS	-2.00	-3.00	-3.00	-3.00	-2.00	-2.00	-2.00	-1.00	-2.00
Basic Shares Outstanding	29.62	28.16	25.60	24.46	23.97	23.32	20.54	17.35	14.98
Diluted Shares Outstanding	29.62	28.16	25.60	24.46	23.97	23.32	20.54	17.35	18.49

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Establishment Labs Holdings Financial Statements

What was Establishment Labs Holdings's revenue in fiscal 2025?

Establishment Labs Holdings reported revenue of $211.08M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was up 27.1% from $166.03M a year earlier.

Is Establishment Labs Holdings profitable?

No. Establishment Labs Holdings reported a net loss of $51.06M in fiscal 2025. In fiscal 2024 it lost $84.60M.

What is Establishment Labs Holdings's operating margin?

Establishment Labs Holdings's operating income was −$39.01M on revenue of $211.08M in fiscal 2025, an operating margin of -18.5%, compared with -30.1% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition