Plumas Bancorp (PLBC) Cash Flow: Operating & Free Cash Flow

Plumas Bancorp Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Plumas Bancorp (PLBC) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	29.62	28.62	29.78	26.44	21.01	14.48	15.51	13.99	8.19
Depreciation & Amortization	2.84	1.13	2.17	2.75	1.67	1.42	1.39	1.04	1.03
Deferred Income Tax	2.27	-0.05	-0.70	1.03	-1.30	-1.07	-0.17	0.36	0.50
Stock Based Compensation	0.34	0.50	0.32	0.26	0.22	0.26	0.22	0.20	0.15
Change in Working Capital	-7.78	-0.11	0.65	-1.56	-3.38	0.57	-1.28	-2.13	-2.61
Change in Accounts Receivable	-5.29	1.69	0.34	-1.09	-0.88	-2.96	-0.10	-1.40	-0.51
Change in Accounts Payable	-1.91	-1.55	0.64	1.90	0.69	1.22	-0.49	0.85	-1.34
Change in Other Working Capital	-0.59	-0.25	-0.32	-2.36	-3.19	2.31	-0.68	-1.58	-0.75
Other Operating Activities	-5.70	-0.94	-0.94	-0.78	-26.64	9.04	-0.21	2.18	4.22
Net Cash from Operating Activities	21.59	30.51	38.34	56.89	-8.42	24.63	15.48	15.64	11.48
Investing Activities
Capital Expenditures	-1.31	-0.68	-2.28	-3.02	-0.93	-1.61	-1.40	-3.87	-0.53
Acquisitions	35.78	0.00	0.00	0.00	23.63	0.00	0.00	0.00	0.00
Purchases of Investments	-122.87	-120.81	-73.11	-227.07	-196.16	-61.16	-27.80	-56.27	-58.09
Sales/Maturities of Investments	188.02	163.19	36.22	31.58	63.66	43.56	45.13	19.48	22.30
Other Investing Activities	-29.30	-0.01	-2.23	-0.31	29.99	-95.19	-52.63	-81.22	-30.21
Net Cash from Investing Activities	70.32	10.25	-90.55	-270.77	-79.81	-114.40	-36.71	-121.87	-66.54
Financing Activities
Debt Repayment	-20.75	-185.00	-10.31	0.00	-5.00	5.00	0.00	0.00	-2.38
Common Stock Issued	1.11	0.51	0.34	0.31	0.27	0.09	0.00	0.33	0.26
Common Stock Repurchased	0.00	0.00	-10.31	0.00	-0.27	-0.09	0.00	0.00	0.00
Dividends Paid	-7.72	-6.37	-5.86	-3.74	-3.08	-1.87	-2.37	-1.84	-1.40
Other Financing Activities	-65.94	-75.00	90.00	20.46	291.98	224.60	23.86	67.22	83.72
Net Cash from Financing Activities	-93.31	-44.39	-45.56	16.72	283.90	227.74	21.49	65.38	79.95
Summary
Net Change in Cash	-1.40	-3.64	-97.77	-197.16	195.68	137.97	0.26	-40.85	24.89
Cash at Beginning of Period	82.02	85.66	183.43	380.58	184.91	46.94	46.69	87.54	62.65
Cash at End of Period	80.62	82.02	85.66	183.43	380.58	184.91	46.94	46.69	87.54
Free Cash Flow	20.28	29.83	36.06	53.86	-9.35	23.02	14.08	11.77	10.95
Supplemental Disclosures
Interest Paid	-	8.57	3.63	1.25	1.13	-	-	-	-
Income Taxes Paid	-	9.66	12.26	6.90	9.19	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Plumas Bancorp Cash Flow

What is Plumas Bancorp's free cash flow?

Plumas Bancorp generated free cash flow of $20.28M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $21.59M minus $1.31M of capital expenditures. That was down 32.0% from $29.83M a year earlier. Free cash flow equaled 18.7% of revenue.

How much does Plumas Bancorp spend on capital expenditures?

Plumas Bancorp spent $1.31M on capital expenditures in fiscal 2025, compared with $678.00K a year earlier. That equals 6.1% of operating cash flow.

Does Plumas Bancorp pay dividends or buy back shares?

Yes. In fiscal 2025 Plumas Bancorp returned $7.72M in dividends to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition