Skip to main content
SI logo
SI
(NYSE)
Shoulder Innovations, Inc.
$20.30-- (--)
Loading... - Market loading

Shoulder Innovations (SI) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Shoulder Innovations Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Shoulder Innovations, Inc. (SI) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023
Period EndingDec 2025Dec 2024Dec 2023
Operating Activities
Net Income-40.36-15.62-12.66
Depreciation & Amortization2.912.201.64
Stock Based Compensation1.000.750.45
Change in Working Capital-6.75-1.04-4.77
Change in Accounts Receivable-3.30-0.58-2.69
Change in Inventory-7.64-4.03-2.41
Change in Accounts Payable3.373.12-0.74
Change in Other Working Capital0.82-0.261.08
Other Operating Activities14.19-0.262.18
Net Cash from Operating Activities-28.61-14.14-13.14
Investing Activities
Capital Expenditures-7.41-4.02-2.75
Purchases of Investments-88.19-5.28-29.25
Sales/Maturities of Investments31.3023.263.03
Net Cash from Investing Activities-95.6013.96-28.97
Financing Activities
Debt Repayment0.000.0010.00
Common Stock Issued65.130.0734.88
Other Financing Activities144.960.0734.73
Net Cash from Financing Activities144.960.0744.73
Summary
Net Change in Cash20.75-0.112.61
Cash at Beginning of Period6.126.243.63
Cash at End of Period26.876.126.24
Free Cash Flow-36.02-18.16-15.89
Supplemental Disclosures
Interest Paid1.691.790.90

Frequently Asked Questions About Shoulder Innovations Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is SI's cash generation trending?

Review Shoulder Innovations's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.