Vericel Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scroll to see more
Vericel Corporation income statement - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Revenue & Gross Profit
Revenue237.22197.52164.37156.18124.18
Cost of Revenue65.1261.9454.5850.1639.95
Gross Profit172.11135.58109.79106.0384.23
Operating Expenses
Research & Development24.8021.0419.9416.2913.02
Selling, General & Administrative142.79121.00106.9097.5968.84
Operating Expenses167.59142.04126.85113.8881.86
Operating Income4.52-6.46-17.06-7.852.37
Other Income/Expense
Interest Income6.414.631.340.220.69
Interest Expense0.61-0.60-0.370.00-0.01
Other Income/Expense5.990.060.100.05-0.01
Income
Income Before Tax10.51-2.37-15.99-7.583.04
Income Tax Expense0.150.810.72-0.110.18
Net Income10.36-3.18-16.71-7.472.86
Net Income - Continuous Operations10.36-3.18-16.71-7.470.00
Net Income - Discontinued Operations0.000.000.000.000.00
EBITDA16.63-1.83-13.08-4.614.76
EBIT4.52-6.46-17.06-7.582.37
Depreciation & Amortization5.504.633.982.972.38
Earnings Per Share
Basic EPS-----
Diluted EPS-----
Basic Shares Outstanding48.8547.5947.1346.4745.22
Diluted Shares Outstanding51.6847.5947.1346.4747.28