GRAIL (GRAL) Financial Statements & Analysis

GRAIL (GRAL) Income Statement

GRAIL reported revenue of $147.17M in fiscal 2025 (fiscal year ended Dec 31, 2025), up 17.2% from $125.59M a year earlier. GRAIL posted a net loss of $408.35M, compared with a net loss of $2.03B a year earlier. Gross margin was 48.5% and operating margin -382.0%. In the most recent quarter, Q2 fiscal 2026 (ended Jun 30, 2026), revenue was $44.69M, up 25.7% from the same quarter a year earlier.

GRAIL Income Statement Analysis

Values in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

GRAIL, Inc. income statement - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021	FY 2021	FY 2020	FY 2019	FY 2018
Period ending	Dec 2025	Dec 2024	Dec 2023	Jan 2023	Dec 2022	Jan 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	0.15	0.13	0.09	0.06	0.06	0.01	0.01	0.00	0.00	0.00
Cost of Revenue	0.08	0.20	0.19	0.04	0.17	0.01	0.11	0.00	0.00	0.00
Gross Profit	0.07	-0.08	-0.10	0.02	-0.12	-0.04	-0.10	0.00	0.00	0.00
Operating Expenses
Research & Development	0.20	0.32	0.34	0.33	0.33	0.28	0.46	0.19	0.17	0.22
Selling, General & Administrative	0.28	0.37	0.36	0.30	0.30	0.23	0.23	0.12	0.09	0.06
Operating Expenses	0.63	0.69	1.42	5.46	0.63	0.52	1.17	0.32	0.26	0.29
Operating Income	-0.56	-0.77	-1.52	-5.44	-0.74	-0.56	-1.27	-0.32	0.26	-0.29
Other Income/Expense
Interest Income	0.03	0.03	0.01	0.00	0.00	0.00	0.00	0.01	-0.01	0.01
Interest Expense	0.00	0.00	0.00	-	0.00	-	0.00	0.00	0.00	0.00
Other Income/Expense	0.03	-1.42	0.01	0.00	-4.70	-	0.00	0.00	-0.01	0.01
Income
Income Before Tax	-0.53	-2.16	-1.51	-5.44	-5.44	-1.27	-1.27	-0.31	0.25	-0.28
Income Tax Expense	-0.13	-0.14	-0.04	-0.04	-0.04	-0.02	-0.02	0.00	0.00	0.00
Net Income	-0.41	-2.03	-1.47	-5.40	-5.40	-1.25	-1.25	-0.31	0.24	-0.28
Net Income - Continuous Operations	-0.41	-2.03	-1.47	-	-5.40	-	-1.25	-0.31	-0.24	-0.28
Net Income - Discontinued Operations	-	-	-	-	-	-	-	-	-	-
EBITDA	-0.38	-0.61	-0.64	-0.59	-0.59	-0.50	-1.21	-0.31	0.27	-0.27
EBIT	-0.53	-0.77	-0.78	-0.74	-0.74	-0.56	-	-	0.26	-
Depreciation & Amortization	0.16	0.16	0.16	0.15	0.15	0.06	0.06	0.01	0.01	0.01
Earnings Per Share
Basic EPS	-11.00	-64.00	-47.00	-174.00	-174.00	-	-40.00	-3.00	-2.00	-2.00
Diluted EPS	-11.00	-64.00	-47.00	-174.00	-174.00	-	-40.00	-3.00	-2.00	-2.00
Basic Shares Outstanding	0.04	0.03	0.03	0.03	0.03	-	0.03	0.12	0.12	0.11
Diluted Shares Outstanding	0.04	0.03	0.03	0.03	0.03	-	0.03	0.12	0.12	0.11

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About GRAIL Financial Statements

What was GRAIL's revenue in fiscal 2025?

GRAIL reported revenue of $147.17M in fiscal 2025 (fiscal year ended Dec 31, 2025). That was up 17.2% from $125.59M a year earlier.

Is GRAIL profitable?

No. GRAIL reported a net loss of $408.35M in fiscal 2025. In fiscal 2024 it lost $2.03B.

What is GRAIL's operating margin?

GRAIL's operating income was −$562.16M on revenue of $147.17M in fiscal 2025, an operating margin of -382.0%, compared with -611.7% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition